Profit and Loss Appropriation Account
for the year ended March 31, 2018
Dr. |
Cr. |
Particulars |
Amount
Rs |
Particulars |
Amount
Rs |
Interest on Capital: |
|
Profit and Loss A/c (Net Profit) |
5,00,000 |
Amit |
5,000 |
|
|
|
Binita |
10,000 |
|
|
|
Charu |
15,000 |
30,000 |
|
|
Salary to Amit (10,000 × 12) |
1,20,000 |
|
|
Commission to Binita |
23,810 |
|
|
General Reserve |
50,000 |
|
|
Profit transferred to: |
|
|
|
Amit’s Capital A/c |
92,063 |
|
|
|
Binita’s Capital A/c |
92,063 |
|
|
|
Charu’s Capital A/c |
92,064 |
2,76,190 |
|
|
|
33,360 |
|
33,360 |
Partners’ Capital Accounts
Working Notes:
1. Calculation of Interest on Capital
Interest on Amit = 1,00,000 x \(\frac 5{100}\) = 5,000
Interest on Binita = 2,00,000 x \(\frac 5{100}\) = 10,000
Interest on Charu = 3,00,000 x \(\frac 5{100}\) = 15,000
2. Calculation of Commission to Binita
Commission to Binita = 5% on Net Profits after Commission
Commission to Binita = Net Profit x \(\frac{\text{Rate} }{100+\text{Rate}}\)
= 5,00,000 x \(\frac 5{105}\)
= Rs 23,810
3. Calculation of Amount to be transferred to General Reserve
Amount for General Reserve = 10% of Profit
= 5,00,000 x \(\frac {10}{100}\)
= Rs 50,000
4. Calculation of Profit Share of each Partner
Profit available for Distribution = 5,00,000 - 30,000 - 1,20,000 - 23,810 - 50,000
= Rs 2,76,190
Profit share of Amit, Binita and Charu each = 2,76,190 x \(\frac 13\)
= Rs 92,063