NVAFC = (ii x iii) + (vi) - (i) - (v)- (iv)
= [Output x Price] + [Change in Stock] - [Intermediate Cost] - [Excise Duty] + [Consumption of Fixed CaPital]
= [9,000 x 4] + [- 1,000] - [15,000] - [4,000] - [2,000]
= 36,000 - 1,000 - 15,000 - 4,000 - 2,000
= 36,000 - 22,000
NVAFC = Rs.14,000 crore